Apèl pou tout envestisè, devlopè ak itilizatè final!!! 100% Okipe 19 Inite 30,000 Pye Kare. Sant Komèsyal Kwen pou Vann!!! Pwopriyete a sitiye nan kè Staten Island sou Forest Ave ki okipe. Minut soti nan Dr. M.L.K. Jr. Expy. (Route 440)!!! Bati a gen ekselan siyn, gwo ekspozisyon, zonaj R3-2/C2-1, 4 koupe kwa estratejik, 3 etaj, 38 espas pakin, plafon ki wo 12 pye, tout nouvo limyè LED, CAC, +++!!! Vizin yo gen ladan yo Amazon, Fed Ex, UPS, Chase Bank, Citizens Bank, L.A. Fitness, Target, Stop & Shop, ShopRite, T.J. Maxx, CVS, 7-Eleven, Walgreens, Shell, Taco Bell, Sherwin-Williams, Jersey Mike’s, KFC, +++!!! Pwopriyete a gen 254 pye nan devan sou Forest Avenue + 162 pye nan devan sou Jewett Avenue!!! Pwopriyete sa a ofri yon potansyèl ENORME!!! Sa a ta ka sit devlopman pwochen ou a oswa pwochen kay pou biznis ou!!!

Revni:

1ye Etaj:
Kung Fu Tea (900 Pye Kare): $29,917.44 An. Kontra Exp.: 3/31/27.
Exotic Convenience Corp. (1,000 Pye Kare): $43,219.56 An.; Kontra Exp.: 3/31/30.
Riverside Chinese Kabab (800 Pye Kare): $41,375.16 An.; Kontra Exp.: 6/30/27.
Nail It UP Inc. (800 Pye Kare): $36,011.76 An.; Kontra Exp.: 2/28/26.
Wireless Matrix Corp. (2 Inite, 1,500 Pye Kare): $62,628.96 An.; Kontra Exp.: 6/30/25.
SKYCARE RX Inc. (2 Inite, 1,500 Pye Kare): $77,374.56 An.; Kontra Exp.: 12/31/28.
Happy Eastern Dragon (1,700 Pye Kare): $56,015.52 An.; Kontra Exp.: 6/30/32.
QK Grill Japan II LLC (1,800 Pye Kare): $75,600 An.; Kontra Exp.: 1/31/33.

2yèm Etaj:
Wang Suezhen Spa (1,400 Pye Kare): $32,400 An.; Kontra Exp.: 9/5/29.
C & R Desantis Inc. (800 Pye Kare): $35,646.24 An.; Kontra Exp.: 7/31/27.
Brightside Training LLC (2 Inite, 2,000 Pye Kare): $39,552 An.; Kontra Exp.: 9/30/26.
1267 MTA Inc. (5 Inite, 4,000 Pye Kare): $108,211.80 An.; Kontra Exp.: 12/31/27.
J & C Essential Care LLC (800 Pye Kare): $26,400 An.; Kontra Exp.: 11/30/29.
Dance Central (1,000 Pye Kare): $39,338.16 An.; Kontra Exp.: 10/31/24.

Ground Floor:
Prime Care Inc. (5 Inite, 8,000 Pye Kare): $168,000 An.; Kontra Exp.: 12/31/25.

Depans:

Gaz: $0 An.
Elektrik: $0 An.
Dlo: $0 An.
Dechè: $0 An.
Asirans: $8,718 An.
Tak: $163,582.40 An.

Revni Brut: $871,691.16 An.

Total Depans: $172,300.40 An.

Reveni Net Operasyon (NOI): $699,390.76 An. (7.07% Kap!!!)

Calling All Investors, Developers & End-Users!!! 100% Occupied 19 Unit 30,000 Sqft. Corner Shopping Center For Sale!!! The Property Is Located In The Heart Of Staten Island On Busy Forest Ave. Minutes From The Dr. M.L.K. Jr. Expy. (Route 440)!!! The Building Features Excellent Signage, Great Exposure, R3-2/C2-1 Zoning, 4 Strategically Placed Curb Cuts, 3 Stories, 38 Parking Spaces, High 12’ Ceilings, All New LED Lighting, CAC, +++!!! Neighbors Include Amazon, Fed Ex, UPS, Chase Bank, Citizens Bank, L.A. Fitness, Target, Stop & Shop, ShopRite, T.J. Maxx, CVS, 7-Eleven, Walgreens, Shell, Taco Bell, Sherwin-Williams, Jersey Mike’s, KFC, +++!!! The Property Has 254’ Of Frontage On Forest Avenue + 162’ Of Frontage On Jewett Avenue!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!

Income:

1st Floor:
Kung Fu Tea (900 Sqft.): $29,917.44 Ann. Lease Exp.: 3/31/27.
Exotic Convenience Corp. (1,000 Sqft.): $43,219.56 Ann.; Lease Exp.: 3/31/30.
Riverside Chinese Kabab (800 Sqft.): $41,375.16 Ann.; Lease Exp.: 6/30/27.
Nail It UP Inc. (800 Sqft.): $36,011.76 Ann.; Lease Exp.: 2/28/26.
Wireless Matrix Corp. (2 Units, 1,500 Sqft.): $62,628.96 Ann.; Lease Exp.: 6/30/25.
SKYCARE RX Inc. (2 Units, 1,500 Sqft.): $77,374.56 Ann.; Lease Exp.: 12/31/28.
Happy Eastern Dragon (1,700 Sqft.): $56,015.52 Ann.; Lease Exp.: 6/30/32.
QK Grill Japan II LLC (1,800 Sqft.): 75,600 Ann.; Lease Exp.: 1/31/33.

2nd Floor:
Wang Suezhen Spa (1,400 Sqft.): $32,400 Ann.; Lease Exp.: 9/5/29.
C & R Desantis Inc. (800 Sqft.): $35,646.24 Ann.; Lease Exp.: 7/31/27.
Brightside Training LLC (2 Units, 2,000 Sqft.): $39,552 Ann.; Lease Exp.: 9/30/26.
1267 MTA Inc. (5 Units, 4,000 Sqft.): $108,211.80 Ann.; Lease Exp.: 12/31/27.
J & C Essential Care LLC (800 Sqft.): $26,400 Ann.; Lease Exp.: 11/30/29.
Dance Central (1,000 Sqft.): $39,338.16 Ann.; Lease Exp.: 10/31/24.

Ground Floor:
Prime Care Inc. (5 Units, 8,000 Sqft.): $168,000 Ann.; Lease Exp.: 12/31/25.

Expenses:

Gas: $0 Ann.
Electric: $0 Ann.
Water: $0 Ann.
Trash: $0 Ann.
Insurance: $8,718 Ann.
Taxes: $163,582.40 Ann.

Gross Income: $871,691.16 Ann.

Total Expenses: $172,300.40 Ann.

Net Operating Income (NOI): $699,390.76 Ann. (7.07% Cap!!!) © 2025 OneKey™ MLS, LLC